To the Management of Association of Citizen ”Nansen Dialogue Centre“ - Skopje

 

 

AUDITOR'S REPORT


BALANCE SHEET

As of 31 December

 

                                                                                                            

(In thousands of MKD) 

 

Note

 

2005

 

2006

 

ASSETS

 

 

 

 

CURRENT ASSETS

 

 

 

 

Cash and cash equivalents 

4

 

189

 

258

 

Other receivables

 

5

 

171

 

-

 

Total current assets

 

 

360

 

258

 

NON-CURRENT ASSETS

 

 

 

 

Property, plants and equipment 

6

 

1.108

 

1.419

 

Total non-current assets

 

 

1.108

 

1.419

 

TOTAL ASSETS

 

 

1.468

 

1.677

 

LIABILITIES AND OPERATING FUND

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Accounts payable

 

7

 

209

 

103

 

Other short-term liabilities

 

 

-

 

4

 

Accrued expenses and deferred income 

8

 

151

 

151

 

Total liabilities

 

 

360

 

258

 

OPERATING FUND

 

 

 

 

Operating fund

 

9

 

1.108

 

1.419

 

Total operating fund

 

 

1.108

 

1.419

 

TOTAL LIABILITIES AND OPERATING FUND

 

 

1.468

 

1.677

 

Notes to the financial statements on pages 7 - 13 are part of the financial statements



STATEMENT OF REVENUES AND EXPENSES

For 2005 and 2006 


                                                                                                                  

(In thousands of MKD) 

 

Note

 

2005

 

2006

 

Granted donations

 

10

 

12.359

 

16.467

 

Operating expenses

 

11

 

(12.362)

 

(16.649)

 

OPERATING INCOME (LOSS)

 

 

(3)

 

(182)

 

 

 

 

 

Other revenues:

 

 

 

 

Financial revenues

 

 

3

 

3

 

Other revenues

 

12

 

-

 

179

 


Total other revenues

 

 

3

 

182

 

 

 

 

 

Surplus of revenues over expenses 

13

 

-

 

-

 

Notes to the financial statements on pages 7 - 13 are part of the financial statements 


  

CASH-FLOW STATEMENT

For 2006

                                                                         

(In thousands of MKD) 

 

2006

 

Cash flow from operating activities

 

 

Adjusted for:

 

 

Surplus of revenues over expenses

 

-

 

Additions of fixed assets

 

631

 

Revenues from fixed assets sold

 

(153)

 

Liabilities write-off

 

(141)

 

Increases (decreases) in current assets

 

 

Other receivables

 

171

 

Increases (decreases) in current liabilities

 

 

Accounts payable

 

35

 

Other short term liabilities

 

4

 

Net cash from operating activities

 

547

 

 

 

Cash flow from investing activities

 

 

Purchase of property, plant and equipment

 

(631)

 

Sale of property, plant and equipment

 

153

 

Net cash from investing activities

 

(478)

 

 

 


Net increase (decrease) in cash

 

69

 


Cash at the beginning of the year

 

189

 


Cash at the end of the year

 

258

 

Notes to the financial statements on pages 7 - 13 are part of the financial statements   



STATEMENT FOR CHANGES IN FUNDS

For 2006 

 

 

(In thousands of MKD) 

 

Operating Fund

Fixed Assets

 

Total

 

Balance as of 01.01. 2006

 

1.108

 

1.108

 

Additions of equipment

 

631

 

631

 

Sold vehicle

 

(320)

 

(320)

 

Balance as of 31.12.2006

 

1.419

 

1.419

 

Notes to the financial statements on pages 7 - 13 are part of the financial statements




NOTES TO THE FINANCIAL STATEMENTS

 

NOTE 1. ESTABLISHMENT AND ACTIVITY OF THE ASSOCIATION


Nansen Dialogue Center - NDC is association of citizens established at 17.01.2000 according to the Law of Associations of Citizens and Foundations (Official Gazette of RM No.31/98). The Association is registered in the register of the Association of Citizens and Foundations with Registration No. 01/ZG.956/2000.

The Association operates in accordance with the Law of Associations of Citizens and Foundations and a Statute. According them, the Association is non-governmental, non-party and non-profit association of citizens, which operates in the field of strengthening the democratic consciousness, peace, mutual tolerance, dialogue and cooperation in the society, as well as giving basic assistance to those who need it.  The Association's management bodies are Assembly, Executive Body - Board, Manager of the Executive Body - Board and Council.   

The Association is located in Skopje, with address at TC Leptokarija/Sek.No.1-loc.10-A, municipality of Karpos.



NOTE 2. BASIS FOR PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS

 

The financial statements of the Association are conducted in accordance with the Non-Profit Association Accounting Law ("Official Gazette of RM" No. 24/2003) and the accepted accounting principles, practice and accounting standards for a presentation of the balance sheet items, balances of the assets, liabilities, sources of the assets, revenues and expenses, and the operating results on true, fair, confidential, complete, punctual basis.

The amounts in the statements and the notes are stated in thousands of MKD, except when otherwise indicated in the text.

 

 

NOTE 3.  BASIC ACCOUNTING POLICIES

 

The basic accounting policies used for preparation of the financial statements are listed in the following text. The accounting polices of the Association are being adequately applied from year to year.

 


Cash and cash equivalents


Cash flow Statement requires presentation of the Association's cash that comprises the cash on hand and the cash on bank account in the commercial banks. 

Money at the cash account and at the bank accounts stated in domestic currency are presented in the general ledger at their nominal value, while the foreign exchange currency is stated according to the exchange rate of NBRM at the reporting date. 

Cash-Flow Statement is prepared using the indirect method.

 


Material and intangible assets


Material and intangible assets (fixed assets) are stated at cost. 

The operating fund of the Association increases for the amount of the value of fixed assets purchased. According to the accounting policy concerning fixed assets, they are all recognized as expenses for the period they are purchased, i.e. when the funds (in cash or non-current assets) are received from the donors. 

The cost of the fixed assets comprise the purchasing price increased for the import customs, VAT, manipulative expenses and all other expenses that can be added to the cost, i.e. to the purchasing expenses.

 


Depreciation


Material and intangible assets (fixed assets) are depreciated using the straight-line method, by using the official depreciation rates prescribed in the Nomenclature for depreciable assets for non-profit association, so their cost and revaluation are depreciated in equal annual amounts during the estimated utilization period of the fixed assets.

The calculation of the depreciation is performed separately for each item, and not for groups of assets.

 


Recognition of the revenues and expenses


The recognition of the revenues and expenses for non-profit organizations is based upon the accounting principle for modified presentation of the operating transactions.

The accounting principle for modified presentation of the operating transactions means recognition of the revenues and the expenses during the period of their appearance according to the criteria of measurement and disposal. Revenues, i.e. expenses are measurable when they can be stated at value. Revenues, i.e. expenses are on disposal when they are realized, i.e. when they appear (when collected, i.e. paid) during the accounting period or within 30 days after this period, used for covering this period’s liabilities, i.e. the payment liability arisen during this period.

 

Amounts stated in foreign currency 

The transactions in foreign currency are stated in MKD according to the Official exchange rate of NBRM at the date of transaction.

Foreign exchange assets and liabilities of the balance sheet are stated in MKD according to the official exchange rates on the balance sheet date. 

The Income Statement includes the net foreign exchange gains and losses that resulted from the conversion of the amounts in foreign currency in the period when they occur.

The average (closing) exchange rates of the denar related to the foreign exchange currencies (for one unit of foreign exchange currency) as of 31 December are as follows:

 

Currency

 

2005

 

2006

 

EUR

 

61,1779

 

61,1741

 

USD

 

51,8589

 

46,4496

 

CHF

 

39,3401

 

38,0696

 

 

 

NOTE 4. CASH AND CASH EQUIVALENTS

                                                                                                                                         

(In thousands of MKD) 

 

2005

 

2006

 

Bank account

 

134

 

-

 

Cash

 

55

 

246

 

Foreign exchange cash

 

-

 

12

 

Total

 

189

 

258

 

Cash and cash equivalents stated in the preview above are the most liquid assets of the Association and they are comprised of cash and the bank account. The Association has no limitations in the continual usage of the cash. 

 


NOTE 5. OTHER RECEIVABLES 

 

(In thousands of MKD) 

 

2005

 

2006

 

Receivables from the state

 

13

 

-

 

Receivables from the employees

 

158

 

-

 

Total

 

171

 

-

 





NOTE 6. PROPERTY, PLANTS AND EQUIPMENT 

                                                                                                         

(In thousands of MKD) 

 

Equipment

 

Total

 

Cost

 

 

 


Balance as of 31.12.2006

 

1.108

 

1.108

 

Additions for 2006 

631

 

631

 

Disposals for 2006

 

(320)

 

(320)

 


Balance as of 31.12.2006

 

1.419

 

1.419

 

Valuation allowance

 

 

 


Balance as of 31.12.2006

 

-

 

-

 

Depreciation for 2006

 

-

 

-

 


Balance as of 31.12.2006

 

-

 

-

 

Carrying value as of 31.12.2006

 

1.419

 

1.419

 

Carrying value as of 31.12.2005

 

1.108

 

1.108

 


During 2006 the Association performed new additions at total amount of 631 thousands of MKD. They totally refer to purchased computer lap-top, printer, fax machine and vehicle. During this period the Association has also performed disposals of one vehicle at amount of 320 thousands of MKD.

During the previous years the Association has calculated and entered depreciation by direct decrease of the value of the equipment and the operating fund, which results in incorrect (understated) carrying value of the equipment, which represents starting point for annual depreciation calculation.  



NOTE 7. ACCOUNTS PAYABLE 


(In thousands of MKD) 

 

2005

 

2006

 

Domestic accounts payable

 

209

 

103

 

Total

 

209

 

103

 

The accounts payable towards suppliers as of 31.12.2006 refer to everyday activities (energy, water supply, telephone, etc). 



NOTE 8. ACCRUED EXPENSES AND DEFERRED INCOME

 


The accrued expenses and deferred income at the amount of 151 thousands of MKD (2005 - 151thousands of MKD) totally refer to the realized surplus of revenues over expenses for 2006, deferred to further periods.

            


NOTE 9. OPERATING FUND


(In thousands of MKD)

 

2005

 

2006

 

Operating fund

 

1.108

 

1.419

 

Total

 

1.108

 

1.419

 


The Operating fund as of 31st December 2006 is stated in the Statement of Changes in Funds.

According to the Non-Profit Association Accounting Law, the Association is required to apply an accounting policy concerning the fixed assets and operating fund. Namely, each new addition of fixed assets results with increase of the operating fund, i.e. each disposal of fixed assets results with decrease of the operating fund. The operating fund is decreased as for the amount of the annual depreciation along with the entry of the valuation allowance of the fixed assets.

The depreciation for the previous year was entered by decrease of the fixed assets value along with decrease of the operating fund’s value, i.e. the account of valuation allowance was not used (Note 6).

 

NOTE 10. GRANTED DONATIONS

 

(In thousands of MKD) 

 

2005

 

2006

 

Granted donations

 

12.359

 

16.467

 

Total

 

12.359

 

16.467

 



NOTE 11. OPERATING EXPENSES


(In thousands of MKD) 

 

2005

 

2006

 

Office materials 

1.599

 

1.371

 

Energy, water, public taxes

 

474

 

504

 

Equipment costs

 

-

 

631

 

Equipment maintenance services

 

1.623

 

1.793

 

Transportation and communication costs

 

1.401

 

1.641

 

Maintenance services

 

-

 

104

 

Rents

 

109

 

979

 

Other services

 

594

 

453

 

Travel expenses and contributions 

29

 

608

 

Marketing

 

2.050

 

927

 

Insurance

 

5

 

34

 

Other taxes

 

6

 

-

 

Bank services

 

22

 

37

 

Other non-material expenses

 

2.321

 

2.394

 

Penalties

 

-

 

32

 

Additionally determined expenses

 

-

 

17

 

Salaries

 

2.129

 

5.124

 

Total

 

12.362

 

16.649

 


The operating expenses in 2006 are at the amount of 16.649 thousands of MKD (2005 - 12.362 thousands of MKD). The most significant item in the operating expenses in 2006 is the salaries (5.124 thousands of MKD) as well as the other non-material expenses (2.394 thousands of MKD) which mostly refer to honoraria fees to persons engaged with agreements for part-time jobs, law services, etc. Other cost items with significant participation in the total operating costs refer to the equipment maintenance services (1.793 thousands of MKD), transportation and communication costs (1.641 thousands of MKD) and costs for office materials (1.371 thousands of MKD). The participation of the other items in the total sum of the operating expenses is insignificant.

                


NOTE 12.      OTHER REVENUES

                                                                                                        

(In thousands of MKD) 

 

2005

 

2006

 

Indemnification revenues

 

-

 

37

 

Liabilities write-off

 

-

 

142

 


Total

 

-

 

179

 



NOTE 13.       SURPLUS OF REVENUES OVER EXPENSES 

                                                               

                                                                                                                 

(In thousands of MKD) 

 

2005

 

2006

 

Surplus of revenues over expenses before distribution

 

151

 

151

 

Distribution of surplus revenues for further periods

 

(151)

 

(151)

 


Surplus of revenues over expenses as of 31.12.2006

 

-

 

-

 


  

NOTE 14. REVENUES AND EXPENSES RELATED TODIFFERENT PROJECTS

                                                                   

(In MKD) 

 

2006

 

Revenues from Nansen Dialogue Network

 

 

Donation from Nansen Dialogue Network

 

15.904.082

 

Revenues from disposal of vehicle

 

152.900

 

Indemnification Revenues - insurance

 

37.300

 

Revenues from year 2005 


141.465

 

Donation fro individual

 

125.720

 

Bank interest

 

2.935

 

Total Revenues from Nansen Dialogue Network

 

16.364.402

 

Donation from Nansenskolen

 

73.082

 

Donation from Ministry of Foreign Affairs 


319.203

 

Donation for "Our Role in Politics "

 

43.754

 

Total Revenues

 

16.800.441

 


                        

(In MKD) 

 

2006

 

Projects financed by Nansen Dialogue Network

 

 

Office budget costs

 

9.457.908

 

Activities 

6.580.335

 

UNITAS

 

47.001

 

ACTS

 

36.173

 

GPPAC

 

74.270

 

Helsinki Mediation Project

 

28.707

 

Monitoring and evaluation

 

48.357

 

Cost from previous years

 

13.720

 

Total costs related to Projects financed by Nansen Dialogue Network

 

16.286.471

 

Ministry of Foreign Affairs

 

318.841

 

"Our Role in Politics "

 

43.754

 

Total Costs related to different Projects

 

16.649.066

 


                            

(In MKD)

 

Surplus of revenues over expenses - Nansen Dialogue Network

 

Surplus of revenues over expenses - Nansenskolen

 

Surplus of revenues over expenses - Ministry of Foreign Affairs

 


Surplus of revenues over expenses as of 31.12.2006

 


Dimitrov revizija DOOEL

Correspondent member of DFK 

International London


Skopje, February, 2007